Rating Rationale
August 03, 2021 | Mumbai
 
Shree Rama Multi-Tech Limited
Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.80 Crore
Long Term Rating CRISIL BBB-/Stable (Reaffirmed)
Long Term Rating CRISIL AA (CE) /Negative (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA (CE)/Negative/CRISIL BBB-/Stable’ ratings on the long-term bank facilities of Shree Rama Multi-Tech Ltd (SRMTL).

 

The rating reaffirmation continues to take into account the strength of the continuing, unconditional and irrevocable corporate guarantee by Nirma Ltd (Nirma; ‘CRISIL AA/CRISIL AA-/Negative/CRISIL A1+’).

 

The negative outlook reflects a possibility that financial risk profile of Nirma (guarantor) could weaken in case of delay in the equity issuance coupled with lower-than-expected deleveraging in the Nirma group. However, CRISIL Ratings has noted the announcement by Nuvoco Vistas Corporation Ltd (NVCL; rated ‘CRISIL AA/CRISIL AA-/Negative/CRISIL A1+’) for equity issuance of Rs 5,000 crore, a large part of which is expected to be used towards deleveraging of Nirma group.

 

Nirma has currently guaranteed SRMTLs bank facilities amounting to Rs 28 crore which CRISIL Ratings understands can further be extended up to Rs 80 crore as Nirma has board approval for the same. CRISIL Ratings also understands that Nirma has taken measures to monitor the cash flow of SRMTL to ensure that all debt obligations are met on the due date.

 

The 'CRISIL BBB-/Stable' unsupported rating (without any credit enhancement) on the proposed long-term bank facility of SRMTL factors in the company’s diversified products, strong clientele, and moderate financial flexibility as part of the Nirma group. The Covid-19 pandemic is likely to have a limited impact on the company in fiscal 22, given its healthy order flow, less severe lockdowns in the wake of the second wave of the pandemic and operations categorised as essential services. Liquidity remains supported by unutilised working capital lines of Rs 21 crore and nil long-term debt. The strengths are partially offset by modest scale of operations, large working capital requirement, susceptibility to fluctuations in raw material prices, and financial risk profile undermined by a large contingent liability.

Analytical Approach

For arriving at the credit enhanced rating, CRISIL Ratings has applied its criteria for rating instruments backed by guarantees for the bank facilities guaranteed by Nirma. The 'CE' suffix in the rating reflects the payment structure that is designed to cover the principal and interest obligations on the bank facilities backed by the corporate guarantee.

 

For arriving at the unsupported ratings, CRISIL Ratings has applied its group notch-up framework to factor in the support available to SRMTL from the Nirma group.

Key Rating Drivers & Detailed Description

Strengths:

Strength of continuing, unconditional and irrevocable corporate guarantee by Nirma

The credit enhanced rating is based on the strength of the continuing, unconditional and irrevocable guarantee provided by the guarantor (Nirma). The credit quality of the rated facility thus reflects the credit quality of the guarantor. CRISIL Ratings understands that Nirma has taken measures to monitor the cash flow of SRMTL to ensure timely servicing of debt on the due date.

 

Diversified product profile and strong customer base

SRMTL manufactures laminated tubes, specialty packaging products and laminates. The company has a diversified client base, with the top 10 customers contributing 55-60% to revenue. The company also exports to Africa and Europe. Revenue shall be supported by healthy order book backed by regular order inflow from existing clients and new orders from overseas clients.

 

Moderate financial flexibility as a part of the Nirma group

SRMTL is a part of the Nirma group, which holds 42.51% stake in the company. The external bank loan facility guaranteed by Nirma suggests that SRMTL enjoys financial flexibility as part of the Nirma group.

 

Weaknesses

Modest scale of operations

The modest scale is reflected in revenue of Rs 120-140 crore for the three fiscals through 2021. In fiscal 2020, cash accrual was supported by sale of assets at the Ambaliyara unit in Gujarat, and the proceeds were used for capital expenditure (capex) related to modernisation of plant and machinery and to repay loans. Revenue may remain constrained in the near term, driven by the economic slowdown caused by the pandemic.

 

Large working capital requirement

The working capital cycle may remain stretched in the near term. Hence, its management will be closely monitored. Gross current assets were 134 days as on March 31, 2021, due to receivables of 60 days and inventory of 60 days. The company gets credit of 56 days from suppliers.

 

Susceptibility to fluctuations in raw material prices

As the cost of procuring the major raw materials (polymers and aluminum) accounts for a bulk of the total production cost, variation in their prices may drastically impact profitability. Margins were impacted in last fiscal due to increase in raw material prices and job work related expenses. Limited ability to pass on any drastic price increase further constrains the operating margin.

 

Average financial risk profile

Though debt protection metrics remained healthy in fiscal 2021 because of reduced debt, the financial risk profile remains constrained by the large contingent liability. Interest coverage and net cash accrual to total debt (NCATD) ratios improved to around 13 times and 0.16 time, respectively, from around 10 times and 0.25 time, respectively, in fiscal 2020. Accrual moderated in fiscal 2021 as the company had recorded one-time income from sale of assets in the previous fiscal. The interest coverage and NCATD ratios are expected to remain around 9-10 times and 0.1-0.15 time, respectively, over the medium term.

 

Large contingent liability

Contingent liability of Rs 164 crore (interest overdue) as on March 31, 2021, pertains to the debt restructuring scheme filed by the company in the Honorable High Court of Gujarat, which rejected the scheme in its order dated February 20, 2020. CRISIL Ratings understands the company has filed a review petition against the order. Also, it has entered into an agreement with non-convertible debenture/term loan lenders to repay the principle through the rights issuance by August 2021. As part of the Nirma group, the company is unlikely to be adversely affected by any delay in raising funds. However, settlement of the liability and its funding remain key monitorables.

Liquidity: Strong

Liquidity is strong, backed by the credit enhancement in the form of corporate guarantee and strong liquidity of the guarantor (Nirma). On a standalone basis, SRMTL has adequate liquidity, supported by unutilised working capital facility of Rs 21 crore apart from cash accrual from the business vis-à-vis nil long-term debt. SRMTL plans capex of Rs 12-15 crore in fiscal 2022, which will likely be funded through internal accrual.

Outlook: Negative (for cash credit facility)

The outlook signifies that the financial risk profile of guarantor may deteriorate in case of delay in equity issuance or lower-than-expected deleveraging in the Nirma group.

 

Outlook: Stable (for proposed working capital facility)

CRISIL Ratings believes SRMTL will continue to benefit from its strong track record, diversified product profile and established client relationships.

Rating Sensitivity factors

Upward factors

  •        Upgrade in the ratings of Nirma by 1 notch
  •        Significant improvement in the capital structure and debt protection metrics

 

Downward factors

  •        Downgrade in the ratings of Nirma by 1 notch
  •        Non-fulfilment of obligations referred to under the guarantee and non-adherence to payment timelines critical to ensure performance of the credit enhancement mechanism
  •        Considerable decline in business performance, profitability, or adverse outcome on crystallisation of the contingent liability impacting the financial risk profile of the company

Adequacy of credit enhancement structure

The rating on the cash credit facility of SRMTL reflect the unconditional and irrevocable guarantee from Nirma. CRISIL Ratings understands Nirma has taken measures to monitor the cash flow of SRMTL to ensure timely servicing of debt (principal, interest, and other monies payable on the guaranteed bank facility) on the due date.

Unsupported ratings  - CRISIL BBB-

CRISIL Ratings has introduced the 'CE' suffix for instruments having an explicit credit enhancement feature in compliance with the Securities and Exchange Board of India circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of SRMTL. The company enjoys moderate financial flexibility as a part of the Nirma group. CRISIL Ratings has also applied its group notch-up framework to factor in the extent of support available to SRMTL from the Nirma group.

About the Company

SRMTL, incorporated in 1993, is a Gujarat-based integrated packaging company that manufactures laminated tubes and specialty packaging products. It has installed capacity of 9,514 lakh multi-layer tubes. It has more than 150 clients in India and abroad. SRMTL is a part of the Nirma group, which holds 42.51% stake in the company.

About the guarantor

Nirma, set up by Dr Karsanbhai K Patel in 1980 to manufacture detergents, has expanded operations to soaps, chemicals, and processing of minerals. It has plants in Mehsana, Ahmedabad, Vadodara, Porbandar and Bhavnagar in Gujarat and in Searles Valley in the US.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

136

131

Profit after tax (PAT)

Rs crore

3

21

PAT margin

%

2.5

16.1

Adjusted debt/adjusted networth

Times

2.4

3.1

Interest coverage

Times

13.6

10.4

 

List of covenants

The material covenants of the instruments are as follows:

  •    Nirma shall maintain adjusted tangible networth of more than Rs 100 crore
  •    Adjusted tangible networth of SRMTL shall be positive

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity

Rating assigned
 with outlook

NA

Cash credit

NA

NA

NA

28

NA

CRISIL AA (CE)/Negative

NA

Proposed working capital facility

NA

NA

NA

52

NA

CRISIL BBB-/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 80.0 CRISIL AA (CE) /Negative,CRISIL BBB-/Stable   -- 31-07-20 CRISIL AA (CE) /Negative,CRISIL BBB-/Stable   --   -- --
      --   -- 09-06-20 CRISIL AA (CE) /Watch Developing,CRISIL BBB-/Stable   --   -- --
      --   -- 11-03-20 CRISIL AA (CE) /Watch Developing,CRISIL BBB-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Cash Credit RBL Bank Limited 28 CRISIL AA (CE)/Negative
Proposed Working Capital Facility Not Applicable 34.34 CRISIL BBB-/Stable
Proposed Working Capital Facility Not Applicable 17.66 CRISIL BBB-/Stable

This Annexure has been updated on 2-Sep-2021 in line with the lender-wise facility details as on 19-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating instruments backed by guarantees
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


TEJAS RAMDAS WANI
Manager
CRISIL Ratings Limited
D:+91 22 3342 3393
Tejas.Wani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html